Free Calculator
Education Franchise Revenue Projector
Plan your franchise expansion with data-driven revenue projections. Model growth across multiple locations over 5 years with adjustable enrollment and tuition assumptions.
Your Information
New Locations per Year
Average enrollment at a mature location
$
%
Year-over-year enrollment growth per location
Your Results
Total 5-Year Revenue
$8,320,800
Revenue Growth (Yr 1 → Yr 5)
425%
| Year | Locations | Students | Annual Revenue |
|---|---|---|---|
| Year 1 | 3 | 240 | $576,000 |
| Year 2 | 5 | 420 | $1,008,000 |
| Year 3 | 7 | 616 | $1,478,400 |
| Year 4 | 10 | 930 | $2,232,000 |
| Year 5 | 13 | 1,261 | $3,026,400 |
Revenue Growth
Yr 1
$576,000
Yr 2
$1,008,000
Yr 3
$1,478,400
Yr 4
$2,232,000
Yr 5
$3,026,400